Financial Report

(As of Wednesday, Apr 9 2003)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$35.00


Income

Current Funds$6,996,752
Home Games Remaining0
Avg. Attendance16,231
Avg. Revenue/Game$340,879
Projected Revenue$0,000

Expenses

Pro Payroll$41,782,900
Farm Payroll$550,000
Prospect Fees$66,000
Coach$550,000
Games Remaining0
Total Game Expenses$523,767
Projected Expenses$0,000
Projected Balance$6,996,752

Salary Commitment

Year: 2002$42,332,900
Year: 2003$35,072,900
Year: 2004$26,965,400
Year: 2005$9,350,000

Pro Payroll

Robert Lang 6,500,000(3)
Roman Cechmanek 6,000,000(4)
Sergei Gonchar 3,000,000(1)
Shawn McEachern 2,800,000(3)
Wade Redden 2,800,000(2)
Steve Thomas 2,500,000(3)
Tom Poti 2,500,000(3)
Trent Klatt 1,750,000(2)
Oleg Petrov 1,750,000(4)
Justin Williams 1,600,000(4)
Cory Stillman 1,500,000(1)
Marek Malik 1,440,000(3)
Greg Johnson 1,100,000(1)
P.J. Axelsson 750,000(3)
Jeff Panzer 750,000(2)
Nick Schultz 700,000(2)
Niklas Hagman 650,000(2)
Mikael Tellqvist 650,000(2)
Zdeno Chara 632,500(1)
Jeff Finley 500,000(3)
Kevyn Adams 485,400(3)
Rob Valicevic 450,000(1)
Josef Vasicek 400,000(2)
Matt Cooke 375,000(1)
Dmitriy Yakushin 200,000(2)


Farm Payroll

Benoit Hogue 100,000(3)
Joe Sacco 62,500(1)
Martin Brochu 57,500(2)
Derek Gustafson 50,000(2)
Chris Dingman 50,000(1)
Ryan McCormack 50,000(1)
Stephen Peat 45,000(2)
Matt Johnson 40,000(1)
Derek MacKenzie 35,000(2)
Matt Elich 20,000(2)
Marc Chouinard 20,000(3)
Jeremy Adduono 20,000(3)




Atlanta

ArenaPhilipps Arena
Capacity18,517
Ticket Price$38.00


Income

Current Funds$3,688,450
Home Games Remaining0
Avg. Attendance14,186
Avg. Revenue/Game$323,472
Projected Revenue$0,000

Expenses

Pro Payroll$39,542,500
Farm Payroll$747,000
Prospect Fees$42,000
Coach$350,000
Games Remaining0
Total Game Expenses$496,116
Projected Expenses$0,000
Projected Balance$3,688,450

Salary Commitment

Year: 2002$40,289,500
Year: 2003$36,749,500
Year: 2004$25,812,500
Year: 2005$0,000

Pro Payroll

Paul Kariya 10,000,000(3)
Rob Blake 5,267,500(3)
Tommy Salo 3,750,000(3)
Gary Roberts 2,750,000(3)
Eric Weinrich 2,000,000(2)
Mattias Norstrom 1,600,000(2)
Karel Rachunek 1,250,000(3)
Radek Dvorak 1,200,000(2)
Samuel Pahlsson 950,000(2)
Garth Snow 900,000(1)
Marcus Nilson 875,000(2)
Jim Cummins 875,000(2)
Cale Hulse 850,000(3)
Dmitri Nabokov 850,000(2)
Krzysztof Oliwa 800,000(1)
Lubos Bartecko 800,000(2)
Espen Knutsen 750,000(2)
Petr Sykora 675,000(2)
Bryan Muir 675,000(3)
Nolan Pratt 625,000(1)
James Patrick 600,000(1)
Petr Tenkrat 550,000(3)
Tomas Kloucek 550,000(3)
Andreas Karlsson 400,000(1)


Farm Payroll

Tie Domi 250,000(2)
Kirill Safronov 90,000(1)
Bruno St. Jacques 70,000(3)
Dan Focht 55,000(1)
Stu Grimson 50,000(2)
Craig Millar 40,000(3)
J-F Damphousse 35,000(1)
Yves Sarault 35,000(1)
Darcy Hordichuk 30,000(3)
Gregg Naumenko 30,000(3)
Alexandr Riazantsev 27,500(2)
Chris Madden 19,500(2)
Donald Choukalos 15,000(2)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$17,550,950
Home Games Remaining0
Avg. Attendance14,376
Avg. Revenue/Game$301,886
Projected Revenue$0,000

Expenses

Pro Payroll$30,782,500
Farm Payroll$652,500
Prospect Fees$42,000
Coach$700,000
Games Remaining0
Total Game Expenses$392,402
Projected Expenses$0,000
Projected Balance$17,550,950

Salary Commitment

Year: 2002$31,435,000
Year: 2003$21,547,500
Year: 2004$16,422,500
Year: 2005$14,900,000

Pro Payroll

Doug Weight 8,500,000(4)
Daniel Alfredsson 5,600,000(4)
Jeff Hackett 3,500,000(1)
Martin Gelinas 1,000,000(3)
Jiri Fischer 975,000(1)
Mike Eastwood 950,000(1)
Dmitri Kalinin 912,500(1)
Denis Arkhipov 900,000(2)
Jason Williams 800,000(4)
Jassen Cullimore 750,000(2)
Jere Karalahti 700,000(2)
Stanislav Neckar 650,000(1)
Jochen Hecht 617,500(2)
Jaroslav Bednar 600,000(2)
Hnat Domenichelli 577,500(1)
Manny Legace 525,000(1)
Shawn Horcoff 525,000(1)
Alexei Semenov 500,000(2)
Andy Delmore 500,000(1)
Mark Greig 500,000(1)
Oleg Kvasha 450,000(2)
Brent Sopel 375,000(2)
Peter Schaefer 375,000(3)


Farm Payroll

Konstantin Koltsov 87,500(1)
Vladimir Chebaturkin 60,000(1)
Benoit Gratton 57,500(3)
Jason LaBarbera 57,500(1)
Steven Halko 55,000(2)
Ivan Huml 52,500(2)
Marian Cisar 50,000(2)
Denis Hamel 35,000(1)
Dieter Kochan 35,000(2)
Rory Fitzpatrick 32,500(1)
Zdenek Kutlak 30,000(3)
Jarno Kultanen 30,000(3)
Pavel Kolarik 30,000(3)
Adam Colagiacomo 25,000(2)
Joey Tetarenko 15,000(2)




Buffalo

ArenaHSBC Arena
Capacity18,595
Ticket Price$35.00


Income

Current Funds$19,017,524
Home Games Remaining0
Avg. Attendance13,953
Avg. Revenue/Game$293,027
Projected Revenue$0,000

Expenses

Pro Payroll$30,485,700
Farm Payroll$0,000
Prospect Fees$43,500
Coach$850,000
Games Remaining0
Total Game Expenses$382,673
Projected Expenses$0,000
Projected Balance$19,017,524

Salary Commitment

Year: 2002$30,485,700
Year: 2003$27,455,700
Year: 2004$9,190,700
Year: 2005$3,965,700

Pro Payroll

Eric Lindros 8,500,000(2)
Chris Pronger 4,675,000(2)
Tim Connolly 2,100,000(4)
Emmanuel Fernandez 1,500,000(3)
Alyn McCauley 1,415,700(4)
Yanic Perreault 1,155,000(1)
Daniel Sedin 1,025,000(3)
Taylor Pyatt 1,025,000(1)
Cory Cross 990,000(2)
Brad Stuart 975,000(2)
Dave Manson 850,000(1)
Maxim Afinogenov 750,000(3)
Craig Berube 700,000(3)
Jamie Heward 650,000(3)
Scott Parker 600,000(3)
Olivier Michaud 575,000(2)
Branko Radivojevic 550,000(2)
Karel Pilar 500,000(2)
Blake Bellefeuille 500,000(2)
Jomar Cruz 500,000(2)
Darren Van Oene 450,000(4)
Trent Hunter 350,000(2)
Jeff Heerema 150,000(2)


Farm Payroll




Calgary

ArenaPengrowth Saddledome
Capacity17,100
Ticket Price$35.00


Income

Current Funds$15,841,505
Home Games Remaining0
Avg. Attendance17,090
Avg. Revenue/Game$358,969
Projected Revenue$0,000

Expenses

Pro Payroll$27,852,500
Farm Payroll$1,024,000
Prospect Fees$34,500
Coach$500,000
Games Remaining0
Total Game Expenses$358,671
Projected Expenses$0,000
Projected Balance$15,841,505

Salary Commitment

Year: 2002$28,876,500
Year: 2003$26,201,500
Year: 2004$15,371,500
Year: 2005$1,515,000

Pro Payroll

Peter Forsberg 5,000,000(2)
Felix Potvin 2,700,000(3)
Glen Murray 2,600,000(3)
Vyacheslav Kozlov 2,250,000(2)
Rob Zamuner 2,200,000(3)
Sergei Fedorov 2,000,000(3)
Dan McGillis 1,750,000(3)
Marc Denis 1,440,000(4)
Mike Rathje 1,100,000(1)
Brad May 1,000,000(3)
Chris Phillips 962,500(2)
Denis Gauthier 950,000(3)
Vladimir Orszagh 875,000(2)
Nick Boynton 750,000(2)
Marian Hossa 675,000(1)
Tyler Arnason 425,000(2)
Shane Hnidy 385,000(1)
Chris Clark 300,000(2)
Martin St. Louis 250,000(1)
Steve Begin 240,000(3)


Farm Payroll

Nikolai Antropov 92,500(1)
Michael Zigomanis 80,000(2)
Alexandre Daigle 75,000(4)
Charlie Stephens 70,000(2)
Michael Leighton 65,000(1)
Eric Chouinard 65,000(3)
Jani Rita 65,000(2)
Tyler Bouck 55,000(3)
Jason Krog 50,000(3)
Levente Szuper 45,000(3)
Anton Volchenkov 45,000(3)
Curtis Murphy 42,500(3)
Phillipe Sauve 40,000(1)
Travis Roche 40,000(1)
Cory Larose 31,500(3)
Micki Dupont 27,500(1)
Steve Montador 27,500(2)
Tomas Kurka 22,500(3)
Lee Goren 20,000(3)
Sergei Varlamov 15,000(3)
Mark Popovic 12,500(3)
Peter Budaj 12,500(2)
Ales Hemsky 12,500(3)
Garth Murray 12,500(2)




Carolina

ArenaRBC Centre
Capacity18,715
Ticket Price$35.00


Income

Current Funds$8,116,181
Home Games Remaining0
Avg. Attendance15,229
Avg. Revenue/Game$319,814
Projected Revenue$0,000

Expenses

Pro Payroll$40,100,000
Farm Payroll$470,000
Prospect Fees$37,500
Coach$750,000
Games Remaining0
Total Game Expenses$504,360
Projected Expenses$0,000
Projected Balance$8,116,181

Salary Commitment

Year: 2002$40,570,000
Year: 2003$34,910,000
Year: 2004$22,560,000
Year: 2005$5,140,000

Pro Payroll

Nicklas Lidstrom 7,250,000(3)
Teppo Numminen 4,500,000(2)
Viktor Kozlov 3,500,000(4)
Bobby Holik 2,700,000(1)
Jeff Friesen 2,500,000(2)
Phil Housley 2,500,000(1)
Oleg Tverdovsky 2,500,000(3)
Richard Pilon 1,900,000(3)
Andreas Johansson 1,800,000(2)
Dainius Zubrus 1,550,000(4)
Tim Taylor 1,450,000(3)
Grant Marshall 1,402,500(3)
Daniel Tkaczuk 925,000(2)
Ivan Novoseltsev 875,000(3)
Josef Boumedienne 675,000(2)
Sergei Nemchinov 650,000(2)
Dave Scatchard 625,000(2)
JS Giguere 605,000(2)
Jamie Wright 560,000(3)
Bob Essensa 500,000(3)
Bryce Salvador 400,000(3)
Ruman Ndur 375,000(1)
Dwayne Hay 357,500(3)


Farm Payroll

Ladislav Kohn 90,000(4)
Christian Laflamme 87,500(3)
Steve Kelly 85,000(1)
Byron Ritchie 62,500(3)
Alexei Volkov 55,000(2)
Frederic Henry 47,500(3)
Jason Beckett 15,000(3)
Sylvain Cloutier 15,000(2)
Brad Norton 12,500(3)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$16,587,958
Home Games Remaining0
Avg. Attendance15,481
Avg. Revenue/Game$325,109
Projected Revenue$0,000

Expenses

Pro Payroll$39,517,500
Farm Payroll$373,500
Prospect Fees$45,000
Coach$850,000
Games Remaining0
Total Game Expenses$497,390
Projected Expenses$0,000
Projected Balance$16,587,958

Salary Commitment

Year: 2002$39,891,000
Year: 2003$35,337,500
Year: 2004$16,755,000
Year: 2005$5,535,000

Pro Payroll

Keith Tkachuk 8,700,000(2)
Joe Nieuwendyk 4,500,000(2)
Jon Klemm 3,000,000(3)
Lyle Odelein 2,300,000(3)
Ethan Moreau 2,160,000(4)
Dimitri Yushkevich 2,050,000(1)
Lance Pitlick 1,900,000(1)
Stu Barnes 1,800,000(3)
Drake Berehowsky 1,400,000(4)
Steve Heinze 1,320,000(2)
Matthew Barnaby 1,125,000(4)
Ladislav Nagy 1,000,000(2)
Mike Sillinger 1,000,000(2)
Janne Laukkanen 850,000(3)
Todd Warriner 850,000(4)
Jan Hlavac 800,000(3)
Tony Hrkac 750,000(3)
Yogi Svejkovsky 700,000(2)
Paul Mara 687,500(2)
Jani Hurme 550,000(2)
Willie Mitchell 500,000(3)
Marty Turco 475,000(1)
Mike Keane 350,000(3)
Nolan Baumgartner 250,000(3)
Stacy Roest 250,000(3)
Niklas Havelid 250,000(3)


Farm Payroll

Daniel Corso 60,000(1)
Todd Reirden 60,000(2)
Ty Jones 50,000(2)
Aaron Gavey 50,000(3)
Paul Ranheim 45,000(3)
Billy Tibbetts 40,000(1)
Vesa Toskala 28,500(1)
Mike Mottau 25,000(3)
Steve Brule 15,000(2)




Colorado

ArenaPepsi Center
Capacity18,129
Ticket Price$35.00


Income

Current Funds$18,788,508
Home Games Remaining0
Avg. Attendance14,680
Avg. Revenue/Game$308,298
Projected Revenue$0,000

Expenses

Pro Payroll$29,680,000
Farm Payroll$222,500
Prospect Fees$28,500
Coach$600,000
Games Remaining0
Total Game Expenses$372,329
Projected Expenses$0,000
Projected Balance$18,788,508

Salary Commitment

Year: 2002$29,902,500
Year: 2003$21,597,500
Year: 2004$10,947,500
Year: 2005$3,597,500

Pro Payroll

Chris Drury 3,500,000(4)
Simon Gagne 3,000,000(3)
Michael Peca 3,000,000(1)
Jason Arnott 2,500,000(1)
Ed Jovanovski 2,300,000(2)
Kyle McLaren 1,755,000(1)
Rostislav Klesla 1,050,000(2)
Dany Heatley 1,050,000(2)
Jordan Leopold 1,050,000(3)
Henrik Sedin 1,025,000(2)
Jeff Jillson 1,000,000(2)
Martin Skoula 975,000(3)
Mark Bell 975,000(3)
Kristian Huselius 975,000(2)
Robyn Regehr 975,000(2)
Krys Kolanos 950,000(2)
Alexander Frolov 750,000(3)
Radim Vrbata 700,000(2)
Brian Gionta 600,000(3)
Martin Biron 550,000(1)
Andrew Raycroft 500,000(2)
Patrick DesRochers 500,000(1)


Farm Payroll

Raffi Torres 97,500(4)
Nikita Alexeev 85,000(2)
Brandon Reid 40,000(2)




Columbus

ArenaNationwide Arena
Capacity18,136
Ticket Price$35.00


Income

Current Funds$8,527,134
Home Games Remaining0
Avg. Attendance9,840
Avg. Revenue/Game$206,612
Projected Revenue$0,000

Expenses

Pro Payroll$24,252,500
Farm Payroll$1,265,000
Prospect Fees$36,000
Coach$700,000
Games Remaining0
Total Game Expenses$320,165
Projected Expenses$0,000
Projected Balance$8,527,134

Salary Commitment

Year: 2002$25,517,500
Year: 2003$21,237,500
Year: 2004$8,617,500
Year: 2005$275,000

Pro Payroll

Mike Dunham 3,600,000(2)
Trevor Linden 3,500,000(2)
Alexander Karpovtsev 3,250,000(2)
Calle Johansson 2,000,000(3)
Bill Houlder 1,450,000(3)
Turner Stevenson 950,000(3)
Andreas Dackell 900,000(1)
Dave Andreychuk 850,000(1)
Eric Belanger 800,000(3)
Marco Sturm 770,000(2)
Sami Helenius 720,000(3)
Kevin Dean 650,000(1)
Todd White 600,000(1)
James Black 550,000(1)
Sven Butenschon 525,000(3)
Josh Green 500,000(2)
John Grahame 500,000(3)
David Legwand 487,500(3)
Bruce Gardiner 450,000(1)
Jim Dowd 400,000(2)
Steve Reinprecht 400,000(2)
Miloslav Guren 400,000(3)


Farm Payroll

Dallas Drake 225,000(4)
Pat Verbeek 125,000(3)
Benoit Brunet 110,000(2)
Steve McCarthy 102,500(1)
Sheldon Keefe 100,000(3)
Michel Riesen 82,500(3)
Bob Corkum 80,000(1)
Harold Druken 77,500(1)
Scott Langkow 67,500(3)
Craig Darby 67,500(3)
Jon Sim 50,000(2)
Fedor Fedorov 50,000(4)
Adam Mair 40,000(2)
Dennis Bonvie 35,000(3)
Blair Betts 20,000(1)
Mikhial Chernov 20,000(3)
Peter Sarno 12,500(3)




Dallas

ArenaAmerican Airlines Center
Capacity16,928
Ticket Price$35.00


Income

Current Funds$8,715,723
Home Games Remaining0
Avg. Attendance14,309
Avg. Revenue/Game$300,498
Projected Revenue$0,000

Expenses

Pro Payroll$39,382,500
Farm Payroll$565,200
Prospect Fees$48,000
Coach$350,000
Games Remaining0
Total Game Expenses$492,021
Projected Expenses$0,000
Projected Balance$8,715,723

Salary Commitment

Year: 2002$39,947,700
Year: 2003$36,037,700
Year: 2004$22,372,700
Year: 2005$9,250,000

Pro Payroll

Patrik Elias 4,750,000(4)
Robert Svehla 4,500,000(4)
Byron Dafoe 4,000,000(3)
Alexei Yashin 3,600,000(2)
Vladimir Malakhov 3,500,000(2)
Stephane Quintal 2,300,000(2)
Scott Mellanby 2,000,000(2)
Steve Shields 1,650,000(3)
Adrian Aucoin 1,600,000(1)
Michael Nylander 1,250,000(3)
Ilja Kovalchuk 1,250,000(2)
Valeri Bure 1,175,000(1)
Dean McAmmond 1,127,500(3)
Jason Wiemer 1,050,000(1)
Landon Wilson 960,000(3)
Andy Sutton 810,000(3)
Petr Buzek 810,000(3)
Daniel Cleary 675,000(3)
Jason Botterill 550,000(0)
Pavel Trnka 500,000(2)
Steve Ott 500,000(3)
Dean Sylvester 500,000(3)
Sergei Zholtok 500,000(3)
Dan Hinote 375,000(2)
Jeff Cowan 300,000(0)


Farm Payroll

Alexei Tezikov 103,500(3)
Mark Mowers 90,000(3)
Jeff Farkas 80,000(2)
Trevor Letowski 79,200(3)
Marty Reasoner 65,000(1)
Tommy Westlund 60,000(2)
Jiri Bicek 52,500(3)
Donald MacLean 20,000(1)
Mike Minard 15,000(3)




Detroit

ArenaJoe Louis Arena
Capacity19,938
Ticket Price$35.00


Income

Current Funds$5,323,409
Home Games Remaining0
Avg. Attendance11,023
Avg. Revenue/Game$231,460
Projected Revenue$0,000

Expenses

Pro Payroll$38,727,261
Farm Payroll$97,500
Prospect Fees$36,000
Coach$500,000
Games Remaining0
Total Game Expenses$480,009
Projected Expenses$0,000
Projected Balance$5,323,409

Salary Commitment

Year: 2002$38,824,761
Year: 2003$29,620,352
Year: 2004$25,525,000
Year: 2005$5,450,000

Pro Payroll

Mikael Renberg 6,800,000(3)
Theoren Fleury 6,000,000(3)
Ron Tugnutt 3,900,000(3)
Rob Niedermayer 3,150,000(4)
Bryan Marchment 2,500,000(1)
Kyle Calder 2,300,000(4)
Randy McKay 2,142,852(2)
Murray Baron 2,000,000(3)
Sean O'Donnell 1,700,000(2)
Jamie Storr 1,450,000(1)
Curtis Brown 1,333,333(1)
Jonas Hoglund 950,000(1)
Mike Ribeiro 850,000(1)
Mikko Eloranta 551,076(1)
Shaun Van-Allen 550,000(3)
Bert Robertsson 500,000(3)
Antti Laaksonen 450,000(1)
Ruslan Fedotenko 425,000(1)
Joel Bouchard 350,000(1)
Stephane Robidas 325,000(3)
Chad Allan 300,000(1)
Mike Souza 200,000(2)


Farm Payroll

Robbie Tallas 52,500(2)
P.J. Stock 45,000(1)




Edmonton

ArenaSky Reach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$13,294,144
Home Games Remaining0
Avg. Attendance13,686
Avg. Revenue/Game$287,400
Projected Revenue$0,000

Expenses

Pro Payroll$37,505,000
Farm Payroll$345,500
Prospect Fees$37,500
Coach$500,000
Games Remaining0
Total Game Expenses$468,146
Projected Expenses$0,000
Projected Balance$13,294,144

Salary Commitment

Year: 2002$37,850,500
Year: 2003$28,250,500
Year: 2004$16,375,000
Year: 2005$3,045,000

Pro Payroll

Mats Sundin 7,500,000(1)
Sergei Zubov 5,500,000(3)
Michal Handzus 3,000,000(4)
Darryl Sydor 2,600,000(3)
Adam Deadmarsh 2,500,000(3)
Miroslav Satan 2,500,000(2)
Bryan McCabe 2,150,000(2)
Eric Daze 2,000,000(2)
Todd Marchant 1,300,000(3)
Ken Daneyko 1,250,000(2)
Mike Johnson 1,050,000(2)
Sandy McCarthy 880,000(1)
Tyson Nash 800,000(2)
Tomas Holmstrom 750,000(2)
Colin White 625,000(3)
Tomas Vokoun 625,000(1)
Patrick Lalime 550,000(2)
Mike York 525,000(1)
Brendan Witt 425,000(2)
Georges Laraque 400,000(3)
Rick DiPietro 325,000(3)
Dan Boyle 250,000(2)


Farm Payroll

Brian Sutherby 90,000(2)
Mike Commodore 60,500(2)
Chris Neil 45,000(4)
Jonathan Girard 40,000(1)
Sascha Goc 35,000(3)
Matt Pettinger 30,000(3)
Joel Prpic 30,000(1)
Teemu Riihijarvi 15,000(3)




Florida

ArenaNational Car Rental Center
Capacity19,080
Ticket Price$45.00


Income

Current Funds$2,882,999
Home Games Remaining0
Avg. Attendance11,471
Avg. Revenue/Game$309,733
Projected Revenue$0,000

Expenses

Pro Payroll$36,167,500
Farm Payroll$366,500
Prospect Fees$49,500
Coach$450,000
Games Remaining0
Total Game Expenses$451,628
Projected Expenses$0,000
Projected Balance$2,882,999

Salary Commitment

Year: 2002$36,534,000
Year: 2003$31,512,500
Year: 2004$18,450,000
Year: 2005$5,000,000

Pro Payroll

Jeremy Roenick 7,500,000(3)
Alexei Kovalev 4,500,000(2)
Brian Rolston 3,500,000(4)
Janne Niinimaa 1,810,000(3)
Lubomir Sekeras 1,500,000(1)
Aleksey Morozov 1,500,000(4)
Curtis Leschyshyn 1,400,000(3)
Stephane Richer 1,200,000(2)
Patrik Stefan 1,102,500(2)
Steve Sullivan 1,075,000(3)
Dan Cloutier 1,000,000(2)
Andy McDonald 975,000(1)
Jason MacDonald 950,000(3)
Greg Koehler 950,000(2)
J-P Dumont 875,000(1)
Barret Heisten 850,000(2)
Jame Pollock 850,000(2)
Ty Conklin 825,000(0)
Philippe Boucher 800,000(1)
Johan Hedberg 750,000(2)
Jamie Rivers 700,000(3)
Marty Murray 660,000(2)
David Harlock 525,000(2)
Barret Jackman 460,000(1)
Toby Petersen 375,000(1)
Filip Kuba 360,000(2)


Farm Payroll

Ramzi Abid 70,000(2)
Jamie Lundmark 70,000(2)
Dave Lowry 52,500(2)
Brett Lysak 50,000(2)
Tyler Moss 40,000(2)
John Emmons 36,500(1)
Ken Belanger 32,500(2)
Xavier Delisle 15,000(3)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$40.00


Income

Current Funds$10,637,049
Home Games Remaining0
Avg. Attendance15,536
Avg. Revenue/Game$341,769
Projected Revenue$0,000

Expenses

Pro Payroll$31,135,000
Farm Payroll$288,250
Prospect Fees$40,500
Coach$2,500,000
Games Remaining0
Total Game Expenses$414,192
Projected Expenses$0,000
Projected Balance$10,637,049

Salary Commitment

Year: 2002$31,423,250
Year: 2003$27,478,250
Year: 2004$14,488,250
Year: 2005$4,750,000

Pro Payroll

Eric Desjardins 3,800,000(2)
Owen Nolan 3,500,000(4)
Valeri Kamensky 3,000,000(3)
Claude Lemieux 3,000,000(2)
Roman Hamrlik 2,800,000(2)
Scott Thornton 1,725,000(1)
Steve Duchesne 1,600,000(3)
Mathieu Garon 1,250,000(4)
Robert Kron 1,100,000(2)
Chris Simon 1,000,000(3)
Fred Brathwaite 950,000(3)
Lubomir Visnovsky 825,000(3)
Ian Laperriere 800,000(2)
Dave Karpa 800,000(3)
Mike Knuble 775,000(1)
Scott Gomez 650,000(2)
Ladislav Benysek 500,000(3)
Ryan VandenBussche 500,000(1)
Bates Battaglia 495,000(1)
Burke Henry 450,000(1)
Matt Cullen 440,000(2)
Tyler Wright 400,000(2)
Steve Valiquette 400,000(3)
Craig Johnson 375,000(3)


Farm Payroll

Jason Ward 83,250(3)
Josef Marha 70,000(3)
Jason Blake 45,000(3)
Chris Ferraro 45,000(3)
Pavel Skrbek 45,000(3)




Minnesota

ArenaXcel Energy Center
Capacity18,600
Ticket Price$35.00


Income

Current Funds$17,132,621
Home Games Remaining0
Avg. Attendance16,151
Avg. Revenue/Game$339,200
Projected Revenue$0,000

Expenses

Pro Payroll$33,020,000
Farm Payroll$809,833
Prospect Fees$36,000
Coach$800,000
Games Remaining0
Total Game Expenses$422,754
Projected Expenses$0,000
Projected Balance$17,132,621

Salary Commitment

Year: 2002$33,829,833
Year: 2003$22,864,833
Year: 2004$16,545,000
Year: 2005$6,062,500

Pro Payroll

Martin Brodeur 4,475,000(1)
Radek Bonk 4,000,000(4)
Aaron Miller 2,250,000(3)
Darcy Tucker 2,062,500(4)
Ulf Dahlen 1,800,000(2)
Marian Gaborik 1,750,000(3)
Sergei Samsonov 1,550,000(2)
Brian Boucher 1,500,000(1)
Marcus Ragnarsson 1,500,000(2)
Craig Conroy 1,400,000(3)
Hal Gill 1,200,000(3)
Todd Bertuzzi 1,175,000(1)
Niklas Sundstrom 1,150,000(1)
Shjon Podein 1,000,000(2)
Bob Boughner 950,000(3)
Denis Pederson 925,000(3)
Daymond Langkow 900,000(1)
Scott Hannan 825,000(3)
Aaron Ward 745,000(1)
Kim Johnsson 712,500(1)
Brent Gilchrist 600,000(3)
Radoslav Suchy 400,000(3)
Erik Cole 150,000(1)


Farm Payroll

Jay McKee 133,333(2)
Alexander Korolyuk 75,000(1)
Mathieu Darche 65,000(2)
Per Svartvadet 62,500(3)
Sebastien Charpentier 57,500(2)
Jukka Hentunen 56,500(2)
Krys Barch 55,000(2)
Mike Maneluk 50,000(1)
Mikhail Kuleshov 40,000(2)
Dan Bylsma 32,500(1)
Vaclav Pletka 32,500(2)
Jakub Cutta 30,000(3)
Sergei Vyshedkevich 30,000(2)
Darcy Hordichuk 30,000(3)
Chris St. Croix 30,000(3)
Peter Bartos 30,000(3)




Montreal

ArenaBell Centre
Capacity21,273
Ticket Price$60.00


Income

Current Funds$14,710,810
Home Games Remaining0
Avg. Attendance10,998
Avg. Revenue/Game$395,924
Projected Revenue$0,000

Expenses

Pro Payroll$45,315,000
Farm Payroll$603,750
Prospect Fees$46,500
Coach$1,000,000
Games Remaining0
Total Game Expenses$572,747
Projected Expenses$0,000
Projected Balance$14,710,810

Salary Commitment

Year: 2002$45,918,750
Year: 2003$29,801,250
Year: 2004$14,531,250
Year: 2005$7,155,000

Pro Payroll

Steve Yzerman 8,000,000(1)
Al MacInnis 7,000,000(1)
Nikolai Khabibulin 7,000,000(4)
Saku Koivu 3,300,000(2)
Markus Naslund 2,350,000(2)
Kenny Jonsson 1,850,000(2)
Darren McCarty 1,800,000(2)
Pavol Demitra 1,800,000(2)
Darius Kasparaitis 1,600,000(2)
Martin Lapointe 1,250,000(3)
Mike Fisher 1,100,000(3)
Jason Woolley 1,045,000(2)
Kelly Buchberger 975,000(3)
Paul Laus 900,000(2)
Bill Lindsay 850,000(3)
Andrei Markov 700,000(3)
Vaclav Varada 700,000(3)
Richard Zednik 685,000(3)
Jaroslav Modry 525,000(3)
Jeff Halpern 510,000(1)
Andrew Brunette 475,000(2)
Jamal Mayers 450,000(1)
Corey Schwab 450,000(3)


Farm Payroll

Rich Parent 80,000(1)
Chuck Kobasew 80,000(4)
Marcel Hossa 75,000(4)
Jim Campbell 56,250(3)
Mike Komisarek 45,000(3)
Jozef Balej 40,000(3)
Vadim Tarasov 40,000(2)
Timo Vertala 40,000(2)
Matt Higgins 40,000(2)
Robert Esche 37,500(1)
Jeff Ulmer 30,000(2)
Remi Royer 20,000(1)
Ron Hainsey 20,000(1)




Nashville

ArenaNashville Arena
Capacity17,500
Ticket Price$50.00


Income

Current Funds$19,189,361
Home Games Remaining0
Avg. Attendance10,387
Avg. Revenue/Game$295,892
Projected Revenue$0,000

Expenses

Pro Payroll$30,630,452
Farm Payroll$210,500
Prospect Fees$46,500
Coach$750,000
Games Remaining0
Total Game Expenses$385,823
Projected Expenses$0,000
Projected Balance$19,189,361

Salary Commitment

Year: 2002$30,840,952
Year: 2003$24,825,500
Year: 2004$15,947,500
Year: 2005$12,647,500

Pro Payroll

Martin Straka 6,600,000(4)
Marc Savard 3,500,000(4)
Igor Kravchuk 2,500,000(1)
Sylvain Lefebvre 2,300,000(2)
Mattias Ohlund 2,000,000(2)
Milan Hejduk 1,200,000(3)
Scott Hartnell 1,075,000(4)
Kristian Kudroc 1,025,000(2)
Alex Tanguay 975,000(2)
Manny Malhotra 975,000(2)
Mathieu Biron 950,000(3)
Jesse Wallin 812,500(4)
Brenden Morrow 790,000(1)
Patrick Marleau 770,000(1)
Richard Jackman 660,000(4)
Brian Campbell 645,000(2)
Cameron Mann 605,000(1)
Jamie Allison 600,000(1)
Brent Johnson 500,000(2)
Judd Lambert 500,000(3)
Chris McAlpine 447,952(1)
Arron Asham 350,000(2)
Pascal Rheaume 350,000(3)
Jaroslav Svoboda 300,000(3)
Tom Kostopoulos 200,000(1)


Farm Payroll

Oleg Saprykin 102,500(1)
Francois Beauchemin 57,000(2)
Garrett Prosofsky 51,000(2)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$45.00


Income

Current Funds$8,132,559
Home Games Remaining0
Avg. Attendance9,563
Avg. Revenue/Game$258,191
Projected Revenue$0,000

Expenses

Pro Payroll$41,525,000
Farm Payroll$270,000
Prospect Fees$42,000
Coach$850,000
Games Remaining0
Total Game Expenses$520,573
Projected Expenses$0,000
Projected Balance$8,132,559

Salary Commitment

Year: 2002$41,795,000
Year: 2003$36,620,000
Year: 2004$9,830,000
Year: 2005$1,000,000

Pro Payroll

Mario Lemieux 10,000,000(2)
Sandis Ozolinsh 6,000,000(2)
Mike Ricci 5,300,000(3)
Tony Amonte 3,000,000(2)
Sean Burke 2,500,000(1)
Ray Whitney 2,150,000(2)
Mariusz Czerkawski 1,500,000(1)
Jiri Slegr 1,200,000(2)
Chris Tamer 1,175,000(2)
Vitali Yachmenev 1,080,000(3)
Sergei Berezin 1,000,000(4)
Stephane Yelle 900,000(3)
Sebastien Bordeleau 700,000(3)
Tony Lydman 600,000(2)
Tony Virta 600,000(1)
Josh Holden 600,000(2)
Eric Cairns 550,000(2)
Peter Worrell 450,000(2)
Andre Savage 440,000(2)
Clarke Wilm 425,000(1)
Matt Bradley 400,000(2)
Chris Hajt 300,000(3)
Chris Murray 265,000(3)
Ricard Persson 240,000(3)
Damian Rhodes 150,000(1)


Farm Payroll

Jeff Shantz 92,500(2)
Sergei Kuznetsov 67,500(2)
Petr Schastlivy 65,000(2)
Wyatt Smith 25,000(3)
Milan Bartovic 20,000(3)




NYIsles

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$7,503,564
Home Games Remaining0
Avg. Attendance15,186
Avg. Revenue/Game$318,885
Projected Revenue$0,000

Expenses

Pro Payroll$40,675,000
Farm Payroll$377,500
Prospect Fees$69,000
Coach$700,000
Games Remaining0
Total Game Expenses$510,018
Projected Expenses$0,000
Projected Balance$7,503,564

Salary Commitment

Year: 2002$41,052,500
Year: 2003$34,520,000
Year: 2004$25,137,500
Year: 2005$12,325,000

Pro Payroll

Teemu Selanne 9,000,000(4)
Pierre Turgeon 5,000,000(2)
Scott Stevens 4,200,000(3)
Chris Osgood 3,500,000(3)
Sami Kapanen 2,200,000(1)
Steve Rucchin 2,150,000(2)
John Madden 1,800,000(4)
Cliff Ronning 1,750,000(1)
Bret Hedican 1,500,000(4)
Steve Konowalchuk 1,500,000(3)
Igor Ulanov 1,100,000(3)
Branislav Mezei 1,025,000(2)
Tomi Kallio 850,000(3)
Darren Van Impe 825,000(3)
Mathieu Dandenault 725,000(2)
Brad Ference 525,000(1)
Yannick Tremblay 475,000(1)
Jarkko Ruutu 450,000(1)
Peter Ferraro 450,000(1)
Peter Skudra 400,000(3)
Rob Brown 400,000(3)
Joaquin Gage 350,000(2)
Dan Cavanaugh 300,000(1)
Jaroslav Kristek 200,000(1)


Farm Payroll

Rico Fata 97,500(1)
Artem Chubarov 85,000(1)
Roman Lyashenko 75,000(2)
Stanislav Gron 42,500(2)
Yuri Butsayev 37,500(3)
Gino Odjick 25,000(4)
Matt Kinch 15,000(2)




NYRangers

ArenaMadison Square Gardens
Capacity18,000
Ticket Price$35.00


Income

Current Funds$21,763,115
Home Games Remaining0
Avg. Attendance10,313
Avg. Revenue/Game$216,560
Projected Revenue$0,000

Expenses

Pro Payroll$30,165,675
Farm Payroll$277,500
Prospect Fees$31,500
Coach$500,000
Games Remaining0
Total Game Expenses$377,740
Projected Expenses$0,000
Projected Balance$21,763,115

Salary Commitment

Year: 2002$30,443,175
Year: 2003$20,730,675
Year: 2004$12,150,000
Year: 2005$0,000

Pro Payroll

Joe Sakic 7,900,000(1)
Jocelyn Thibault 3,250,000(3)
Gord Murphy 1,900,000(0)
German Titov 1,750,000(1)
Geoff Sanderson 1,500,000(3)
Rem Murray 1,450,000(3)
Michal Grosek 1,100,000(2)
Tommy Albelin 1,100,000(2)
Brad Tapper 975,000(2)
Dwayne Roloson 950,000(2)
Wayne Primeau 900,000(3)
Zdeno Ciger 900,000(2)
Kent Manderville 750,000(2)
Sheldon Souray 750,000(2)
David Vyborny 650,000(3)
Evgeny Korolev 650,000(3)
Marek Posmyk 600,000(3)
Shean Donovan 565,675(2)
Patrick Traverse 550,000(3)
Filip Novak 500,000(3)
Martin Sonnenberg 500,000(2)
Frantisek Kaberle 500,000(3)
Paul Healey 500,000(3)
Mattias Weinhandl 500,000(3)
Carlo Colaiacovo 500,000(3)
Brad Lukowich 385,000(2)
Sergei Gusev 340,000(2)
Matthieu Descoteaux 200,000(0)
Daniel Tjarnqvist 150,000(2)


Farm Payroll

Alexander Buturlin 80,000(2)
Michel Larocque 62,500(1)
Jonathan Zion 50,000(3)
Tim Jackman 50,000(3)
Andrej Podkonicky 35,000(2)




Ottawa

ArenaCorel Centre
Capacity18,500
Ticket Price$35.00


Income

Current Funds$7,140,645
Home Games Remaining0
Avg. Attendance15,559
Avg. Revenue/Game$326,686
Projected Revenue$0,000

Expenses

Pro Payroll$47,371,200
Farm Payroll$0,000
Prospect Fees$48,000
Coach$675,000
Games Remaining0
Total Game Expenses$586,515
Projected Expenses$0,000
Projected Balance$7,140,645

Salary Commitment

Year: 2002$47,371,200
Year: 2003$39,059,500
Year: 2004$29,910,000
Year: 2005$20,025,000

Pro Payroll

Pavel Bure 6,750,000(4)
Curtis Joseph 6,150,000(3)
Jarome Iginla 6,000,000(2)
Boris Mironov 3,200,000(1)
Petr Nedved 3,000,000(4)
Chris Gratton 2,025,000(4)
Danil Markov 2,000,000(4)
Patrice Brisebois 2,000,000(4)
Tom Fitzgerald 1,600,000(1)
Travis Green 1,500,000(4)
Martin Havlat 1,500,000(4)
Pavel Kubina 1,250,000(4)
Chris Therien 1,250,000(3)
Maxime Ouellet 1,024,500(2)
Bryan Allen 975,000(2)
Chad Kilger 931,700(1)
Henrik Zetterberg 900,000(3)
Jason Dawe 750,000(2)
Daniel Briere 660,000(1)
Nathan Dempsey 650,000(3)
Ryan Bast 650,000(1)
Dave Tanabe 550,000(3)
Andre Roy 470,000(1)
Brian Rafalski 450,000(1)
Mike Watt 400,000(2)
Brad Isbister 385,000(3)
Rob Shearer 350,000(1)


Farm Payroll




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$35.00


Income

Current Funds$11,093,149
Home Games Remaining0
Avg. Attendance17,266
Avg. Revenue/Game$362,583
Projected Revenue$0,000

Expenses

Pro Payroll$41,117,500
Farm Payroll$626,836
Prospect Fees$34,500
Coach$550,000
Games Remaining0
Total Game Expenses$516,205
Projected Expenses$0,000
Projected Balance$11,093,149

Salary Commitment

Year: 2002$41,744,336
Year: 2003$27,226,836
Year: 2004$17,971,836
Year: 2005$9,200,000

Pro Payroll

Ed Belfour 5,500,000(3)
Donald Audette 4,300,000(2)
Keith Primeau 4,250,000(1)
Adam Graves 4,000,000(1)
Chris Chelios 3,750,000(4)
Mike Comrie 3,200,000(4)
Alexei Zhamnov 3,000,000(2)
Jyrki Lumme 2,000,000(4)
Tom Barasso 1,350,000(1)
Brian Holzinger 1,100,000(3)
Mike Grier 950,000(1)
Patric Kjellberg 900,000(1)
Mike Leclerc 875,000(2)
Kirk Muller 750,000(1)
Jaroslav Spacek 700,000(1)
Peter Svoboda 650,000(1)
Denny Lambert 600,000(3)
Blake Sloan 550,000(2)
Pascal Trepanier 500,000(3)
Jamie Pushor 500,000(1)
Lance Ward 475,000(3)
Yan Golubovsky 467,500(3)
Trent Whitfield 400,000(2)
Kip Miller 350,000(1)


Farm Payroll

J-S Aubin 250,000(4)
Kent Huskins 74,500(3)
Johan Holmvqist 67,500(1)
Ted Donato 65,000(2)
Josef Melichar 54,836(3)
Kirby Law 35,000(2)
Eric Nickulas 30,000(1)
Nikos Tselios 30,000(2)
Karel Mosovsky 20,000(1)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$50.00


Income

Current Funds$2,313,990
Home Games Remaining0
Avg. Attendance16,229
Avg. Revenue/Game$480,037
Projected Revenue$0,000

Expenses

Pro Payroll$38,462,500
Farm Payroll$1,276,000
Prospect Fees$39,000
Coach$900,000
Games Remaining0
Total Game Expenses$496,067
Projected Expenses$0,000
Projected Balance$2,313,990

Salary Commitment

Year: 2002$39,738,500
Year: 2003$35,408,000
Year: 2004$29,015,500
Year: 2005$21,975,000

Pro Payroll

Peter Bondra 5,000,000(4)
Mike Modano 3,750,000(4)
John LeClair 3,750,000(4)
Bill Guerin 3,212,500(3)
Adam Foote 3,200,000(1)
Adam Oates 2,500,000(2)
Jere Lehtinen 2,250,000(4)
Mark Recchi 2,150,000(4)
Anson Carter 1,700,000(2)
Mathieu Schneider 1,500,000(4)
Jason Smith 1,450,000(3)
Ryan Smyth 1,250,000(4)
Jozef Stumpel 1,000,000(4)
Richard Matvichuk 1,000,000(3)
Jose Theodore 1,000,000(3)
Eric Brewer 925,000(1)
Mark Parrish 875,000(2)
Vaclav Prospal 750,000(2)
David Aebischer 700,000(4)
Ossi Vaananen 500,000(4)


Farm Payroll

Donald Brashear 125,000(4)
Pavel Brendl 97,500(2)
Brad Ralph 80,000(2)
Pavel Datsyuk 75,000(2)
Serge Aubin 66,000(3)
Andy Berenzweig 65,000(2)
Hans Jonsson 65,000(2)
Radek Martinek 65,000(2)
Jan Bulis 65,000(2)
Martin Erat 52,000(3)
JM Pelletier 50,000(3)
Pierre Dagenais 50,000(1)
Mikael Samuelsson 48,000(1)
Ville Nieminen 47,500(3)
Brian Pothier 40,000(1)
Mark Eaton 35,000(3)
Pascal Dupuis 35,000(3)
Richard Lintner 35,000(1)
Lynn Loys 32,500(1)
Alexandre Kharitonov 30,000(3)
Glen Metropolit 20,000(2)
Todd Fedoruk 20,000(2)
Jonathan Cheechoo 15,000(2)
Peter Fabus 12,500(3)
Jay Harrison 12,500(3)
Brent Gauvreau 12,500(3)
Marc-Andre Thinel 12,500(3)
Colby Armstrong 12,500(3)




Pittsburgh

ArenaCivic Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$11,470,534
Home Games Remaining0
Avg. Attendance16,358
Avg. Revenue/Game$343,472
Projected Revenue$0,000

Expenses

Pro Payroll$39,108,333
Farm Payroll$557,500
Prospect Fees$55,500
Coach$325,000
Games Remaining0
Total Game Expenses$488,370
Projected Expenses$0,000
Projected Balance$11,470,534

Salary Commitment

Year: 2002$39,665,833
Year: 2003$32,590,833
Year: 2004$15,926,500
Year: 2005$10,438,000

Pro Payroll

Jaromir Jagr 9,533,333(2)
Alexander Mogilny 5,200,000(1)
Zigmund Palffy 5,000,000(4)
Tomas Kaberle 3,850,000(4)
Vincent Lecavalier 2,425,000(2)
Joe Thornton 1,550,000(3)
Derek Morris 1,100,000(1)
Denis Shvidki 1,025,000(2)
Roberto Luongo 925,000(2)
Ruslan Salei 900,000(3)
Jamie McLennan 875,000(3)
Olli Jokinen 800,000(2)
Andrei Nikolishin 800,000(4)
Sami Salo 775,000(1)
Jeff Norton 750,000(3)
Eric Messier 650,000(4)
Jason Strudwick 550,000(3)
Brad Larsen 500,000(2)
Chris Herperger 500,000(2)
Stephen Guolla 500,000(3)
Deron Quint 400,000(2)
Wes Walz 375,000(2)
Dominic Pittis 125,000(3)


Farm Payroll

Kris Beech 108,000(4)
Scott Pellerin 93,500(2)
Milan Kraft 87,500(2)
Steve Poapst 65,000(3)
Roman Simicek 55,000(3)
Andrew Ference 45,000(3)
Dale Purinton 37,500(3)
Reed Low 36,000(3)
Alfie Michaud 30,000(4)




SanJose

ArenaSan Jose Arena
Capacity17,483
Ticket Price$35.00


Income

Current Funds$10,668,525
Home Games Remaining0
Avg. Attendance13,589
Avg. Revenue/Game$285,346
Projected Revenue$0,000

Expenses

Pro Payroll$40,215,000
Farm Payroll$787,500
Prospect Fees$46,500
Coach$450,000
Games Remaining0
Total Game Expenses$506,085
Projected Expenses$0,000
Projected Balance$10,668,525

Salary Commitment

Year: 2002$41,002,500
Year: 2003$34,475,000
Year: 2004$27,130,000
Year: 2005$7,842,500

Pro Payroll

Bryan Berard 5,500,000(3)
Jason Allison 4,400,000(2)
Andrew Cassels 4,100,000(3)
Roman Turek 3,600,000(4)
Jeff O'Neill 3,600,000(4)
Luc Robitaille 3,500,000(3)
Keith Carney 2,100,000(1)
Richard Smehlik 1,400,000(1)
Ken Klee 1,300,000(1)
Jamie Langenbrunner 1,265,000(3)
Shane Doan 1,100,000(1)
Todd Simpson 1,066,000(2)
Karl Dykhuis 1,000,000(3)
Rhett Warrener 950,000(3)
Todd Harvey 925,000(3)
Kris Draper 800,000(2)
Kevin Weekes 770,000(3)
Jay Pandolfo 550,000(2)
Richard Park 530,000(3)
Kirk Maltby 525,000(4)
Shawn Bates 484,000(2)
Steve McKenna 450,000(1)
Andreas Lilja 300,000(3)


Farm Payroll

Dmitri Khristich 325,000(3)
Bill Muckalt 95,000(1)
Mark Lawrence 82,500(1)
Brad Brown 80,000(3)
Steve Gainey 67,500(4)
Zenith Komarniski 50,000(4)
Darryl Laplante 45,000(2)
BJ Young 27,500(3)
Steve Martins 15,000(3)




St.Louis

ArenaKiel Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$13,311,550
Home Games Remaining0
Avg. Attendance12,719
Avg. Revenue/Game$267,129
Projected Revenue$0,000

Expenses

Pro Payroll$39,952,037
Farm Payroll$472,500
Prospect Fees$40,500
Coach$650,000
Games Remaining0
Total Game Expenses$501,403
Projected Expenses$0,000
Projected Balance$13,311,550

Salary Commitment

Year: 2002$40,424,537
Year: 2003$27,777,037
Year: 2004$11,229,537
Year: 2005$5,095,000

Pro Payroll

Doug Gilmour 6,000,000(2)
Mark Messier 4,807,037(3)
Scott Young 4,750,000(2)
Mike Richter 4,200,000(4)
Glen Wesley 2,500,000(1)
Trevor Kidd 2,300,000(1)
Bryan Smolinski 1,700,000(1)
Jason York 1,650,000(2)
Stephane Matteau 1,250,000(2)
Anders Eriksson 1,000,000(1)
Sergei Krivokrasov 935,000(2)
Ronald Petrovicky 850,000(2)
Bob Probert 835,000(1)
Craig Rivet 825,000(4)
Rene Corbet 825,000(1)
Juraj Kolnik 800,000(3)
Scott Lachance 800,000(1)
Mike Wilson 800,000(1)
Karlis Skrastins 575,000(2)
Ian Moran 550,000(1)
Darby Hendrickson 500,000(1)
Johan Davidsson 500,000(1)
Harry York 350,000(3)
Ted Drury 350,000(2)
John Jakopin 300,000(1)


Farm Payroll

Mathieu Benoit 70,000(4)
Vitali Yeremeyev 60,000(3)
Reinhard Divis 55,000(2)
Mattias Timander 52,500(2)
Rocky Thompson 52,500(3)
Rob Ray 50,000(2)
Brian Willsie 37,500(1)
Mathieu Chouinard 35,000(3)
Justin Papineau 30,000(3)
Brad Moran 30,000(2)




TampaBay

ArenaIce Palace
Capacity19,758
Ticket Price$35.00


Income

Current Funds$12,041,665
Home Games Remaining0
Avg. Attendance13,762
Avg. Revenue/Game$289,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,797,445
Farm Payroll$204,500
Prospect Fees$42,000
Coach$300,000
Games Remaining0
Total Game Expenses$443,219
Projected Expenses$0,000
Projected Balance$12,041,665

Salary Commitment

Year: 2002$36,001,945
Year: 2003$32,477,445
Year: 2004$20,347,445
Year: 2005$2,372,445

Pro Payroll

Brian Leetch 7,680,000(2)
Patrick Roy 7,500,000(3)
Ron Francis 5,000,000(3)
Martin Rucinsky 2,700,000(3)
Joe Juneau 2,200,000(2)
Sergei Brylin 1,500,000(4)
Sylvain Cote 1,400,000(2)
Vitali Vishnevsky 975,000(1)
Wade Belak 950,000(3)
Claude Lapointe 872,445(4)
Michal Rozsival 800,000(2)
Steve Kariya 775,000(3)
Jody Hull 550,000(3)
Steve Passmore 525,000(1)
Randy Robitaille 450,000(3)
Cameron Stewart 400,000(1)
Eric Landry 395,000(1)
Chris McAllister 375,000(1)
Scott Nichol 300,000(1)
Garry Valk 150,000(1)
Dan Keczmer 150,000(1)
Steve Dubinsky 150,000(1)


Farm Payroll

Jay Legault 50,000(2)
Evgeny Konstantinov 44,500(1)
Greg Hawgood 35,000(3)
Serge Payer 30,000(1)
Jeff Odgers 15,000(1)
Kevin Haller 15,000(1)
Peter Sykora 15,000(3)




Toronto

ArenaAir Canada Centre
Capacity18,800
Ticket Price$35.00


Income

Current Funds$11,364,112
Home Games Remaining0
Avg. Attendance12,026
Avg. Revenue/Game$252,538
Projected Revenue$0,000

Expenses

Pro Payroll$39,849,000
Farm Payroll$679,650
Prospect Fees$43,500
Coach$1,000,000
Games Remaining0
Total Game Expenses$506,977
Projected Expenses$0,000
Projected Balance$11,364,112

Salary Commitment

Year: 2002$40,528,650
Year: 2003$28,891,150
Year: 2004$17,327,650
Year: 2005$616,250

Pro Payroll

Brendan Shanahan 6,500,000(2)
Vincent Damphousse 6,100,000(3)
Brian Savage 4,500,000(1)
Arturs Irbe 4,000,000(3)
Alexei Zhitnik 2,500,000(1)
Igor Larionov 2,100,000(1)
Marty McInnis 2,000,000(3)
Boyd Devereaux 1,750,000(3)
Brad Werenka 1,200,000(3)
Mike Van Ryn 1,025,000(2)
Dan LaCouture 940,000(3)
Andrei Nazarov 925,000(2)
Rob Dimaio 900,000(2)
Mats Lindgren 850,000(2)
Kimmo Timonen 750,000(2)
Pavel Rosa 500,000(1)
Milan Hnilicka 500,000(1)
Maxim Kuznetsov 500,000(4)
Petr Hubacek 500,000(1)
Brad Chartrand 500,000(2)
Ryan Johnson 484,000(3)
Sean Brown 475,000(1)
Brad Bombardir 350,000(1)


Farm Payroll

Nelson Emerson 180,000(1)
Cory Sarich 116,250(4)
Mika Noronen 70,000(3)
Brad Boyes 50,000(3)
Marko Tuomainen 50,000(2)
Radim Bicanek 48,500(2)
Andrei Bashkirov 45,000(3)
Richard Brennan 44,900(3)
Francis Bouillon 32,500(1)
Brett Mclean 27,500(3)
Peter White 15,000(2)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$40.00


Income

Current Funds$15,879,437
Home Games Remaining0
Avg. Attendance11,454
Avg. Revenue/Game$274,904
Projected Revenue$0,000

Expenses

Pro Payroll$27,480,000
Farm Payroll$339,250
Prospect Fees$43,500
Coach$875,000
Games Remaining0
Total Game Expenses$350,460
Projected Expenses$0,000
Projected Balance$15,879,437

Salary Commitment

Year: 2002$27,819,250
Year: 2003$24,280,500
Year: 2004$11,050,000
Year: 2005$3,275,000

Pro Payroll

Robert Reichel 5,000,000(2)
Luke Richardson 2,500,000(1)
Evgeni Nabokov 2,500,000(3)
Ben Clymer 2,300,000(4)
Shayne Corson 2,250,000(3)
Andrei Zyuzin 1,540,000(2)
Igor Korolev 1,000,000(2)
Erik Rasmussen 975,000(4)
Fredrik Modin 975,000(3)
Jason Marshall 850,000(2)
Michael Henrich 800,000(3)
Chris Nielsen 750,000(2)
Greg de Vries 725,000(2)
Miikka Kiprusoff 700,000(2)
Brendan Morrison 675,000(2)
Jean-Yves Leroux 600,000(3)
Trent Cull 550,000(2)
Justin Mapletoft 500,000(2)
Alexander Khavanov 450,000(2)
Ray Giroux 450,000(1)
Kyle Freadrich 405,000(0)
Justin Kurtz 400,000(2)
Nils Ekman 390,000(1)
Chris Corrinet 350,000(0)
Jonas Ronnqvist 300,000(3)
Niclas Wallin 300,000(3)


Farm Payroll

Brian Swanson 65,000(1)
Andreas Salomonsson 50,000(3)
Jeff Daw 46,000(1)
Eric Boulton 35,750(1)
Simon Gamache 35,000(2)
Ryan Jardine 32,000(1)
Jonas Andersson 28,000(2)
Jeff MacMillan 27,500(2)
Scott Clemmensen 20,000(1)




Washington

ArenaMCI Centre
Capacity19,700
Ticket Price$35.00


Income

Current Funds$9,481,361
Home Games Remaining0
Avg. Attendance14,849
Avg. Revenue/Game$311,827
Projected Revenue$0,000

Expenses

Pro Payroll$41,188,750
Farm Payroll$328,750
Prospect Fees$30,000
Coach$450,000
Games Remaining0
Total Game Expenses$512,165
Projected Expenses$0,000
Projected Balance$9,481,361

Salary Commitment

Year: 2002$41,517,500
Year: 2003$39,612,500
Year: 2004$32,813,750
Year: 2005$0,000

Pro Payroll

Brett Hull 6,500,000(3)
Magnus Arvedson 5,000,000(3)
Rod Brind'Amour 4,250,000(3)
Derian Hatcher 3,900,000(3)
Scott Niedermayer 3,700,000(3)
Olaf Kolzig 3,000,000(3)
Sean Hill 2,000,000(3)
Don Sweeney 1,800,000(2)
Ivan Ciernik 1,300,000(2)
Marti Jarventie 1,250,000(3)
Shane Willis 1,200,000(3)
Brad Richards 975,000(2)
Jussi Markkanen 900,000(2)
Aki Berg 838,750(3)
Scott Walker 775,000(1)
Colin Forbes 750,000(2)
Jan Hrdina 700,000(1)
Mike Crowley 650,000(3)
Joe Dipenta 500,000(2)
Jason Chimera 450,000(2)
Jean-Luc Grand-Pierre 400,000(3)
Doug Doull 350,000(1)
Evgeny Lazarev 120,000(0)


Farm Payroll

Craig Billington 78,750(2)
John Slaney 50,000(3)
Matt Zultek 45,000(3)
Derrick Walser 45,000(2)
Alex Henry 40,000(1)
Norm Maracle 40,000(1)
Matthew Lombardi 30,000(3)